
Cost Breakdown
5
Reefer
U00649
Gate
U00673
Paving
U00708
Yard Exp
(U00712)
Total
NWSA COSTS
Design/Softcosts $5,642,275 $3,900,884 $1,504,879 $2,406,206 $13,454,244
Construction * $29,776,855 $10,651,058 $15,809,968 $15,868,913 $72,106,794
Project Total $35,419,130 $14,551,942 $17,314,847 $18,275,119 $85,561,038
Incremental Soil Disposal Costs Details
NWSA Soil Disposal Cost
$545,730 $213,210 $1,100,240 $709,500 $2,568,680
Port ERL Cost
$1,753,145 $619,942 $2,483,032 $1,461,881
$6,318,000
Total Soil Disposal Costs
$2,298,875 $833,152 $3,583,272 $2,171,381 $8,886,680
*Port ERL Costs are not included in the NWSA Construction Costs