
COMMISSION AGENDA – Action Item No. 8i Page 4 of 5
Meeting Date: May 13, 2025
Template revised June 27, 2019 (Diversity in Contracting).
FINANCIAL IMPLICATIONS
/Authorization Summary Capital
Expense
Total
COST ESTIMATE
Original estimate $2,800,000
$0
$2,800,000
Previous changes $850,000
$150,000
$1,000,000
Current change $1,200,000
$0
$1,200,000
Revised estimate $4,850,000
$150,000
$5,000,000
AUTHORIZATION
Previous authorizations $3,650,000
$150,000
$3,800,000
Current request for authorization $1,200,000
$0
$1,200,000
Total authorizations, including this request $4,850,000
$150,000
$5,000,000
Remaining amount to be authorized $0
$0
$0
Annual Budget Status and Source of Funds
This project (CIP #C801128) was included in the 2025-2029 capital budget and plan of finance
with a budget of $3,650,000. A budget increase of $1,200,000 was transferred from the Non-
Aeronautical Allowance (CIP #C800754) for a total revised capital budget of $4,850,000 resulting
in a zero net change to the Aviation capital budget. The funding sources will be the Airport
Development Fund (ADF) and revenue bonds.
Financial Analysis and Summary
Project cost for analysis $5,000,000
Business Unit (BU) Ground Transportation
Effect on business performance
(NOI after depreciation)
NOI after depreciation will decrease.
IRR/NPV (if relevant)
Costs would be recovered through the Ground
Transportation trip fees. Incremental $0.04 per trip fee.
CPE Impact N/A
Future Revenues and Expenses (Total cost of ownership)
As a result of this project, Aviation Maintenance anticipates moderate impacts resulting in
increased annual operating and management costs for mechanical systems, custodial services,
and electronic systems.
ADDITIONAL BACKGROUND
The existing GT booth was constructed in 2001 and is located on the 3
rd
Floor of the Main Garage
as part of the Ground Transportation Center servicing courtesy vehicles, taxis, pre-arranged limos
and transportation network companies like Uber and Lyft. Port staff (GT Controllers) currently