
COMMISSION AGENDA – Action Item No. 8f Page 3 of 4
Meeting Date: May 13, 2025
Template revised June 27, 2019 (Diversity in Contracting).
(4) Provides price certainty, as the contract price has already been agreed upon.
(5) Replaces older equipment that is harder to operate effectively.
(6) Simplifies maintenance and repair due to standardized equipment.
(7) Training would be simplified due to standardized equipment.
(8) Equipment will be replaced on time with equipment cost that is locked in below current
pricing.
Cons:
(1) Increase in project cost.
This is the recommended alternative.
FINANCIAL IMPLICATIONS
/Authorization Summary Capital
Expense
Total
COST ESTIMATE
Original estimate $8,620,000
$0
$8,620,000
Previous changes – net $3,350,000
0
$3,350,000
Current change $600,000
0
$600,000
Revised estimate $12,570,000
0
$12,570,000
AUTHORIZATION
Previous authorizations $11,970,000
0
$11,970,000
Current request for authorization $600,000
0
$600,000
Total authorizations, including this request $12,570,000
0
$12,570,000
Remaining amount to be authorized $0
$0
$0
Annual Budget Status and Source of Funds
This project, CIP 801227, was included in the 2024-2028 capital budget and plan of finance with
a budget of $11,970,000. A budget increase of $600,000 was transferred from the Aeronautical
Allowance CIP C800753, resulting in no net change to the Airport's capital budget. The funding
sources include grants, the airport development fund, and revenue bonds. Additionally, the
Airport Improvement Plan entitlement grant funding has been approved at $4,000,000.
Financial Analysis and Summary
Project cost for analysis $12,570,000
Business Unit (BU) Airfield Movement Area
Effect on business performance
(NOI after depreciation)
NOI after depreciation will increase due to inclusion of
capital (and operating) costs in airline rate base.
IRR/NPV (if relevant) N/A
CPE Impact $0.03 in 2026