
Program Budget
6
Over/Under BudgetCurrent EstimateBudgetProject Name
$(3,736,018)$97,638,982$101,375,000Baggage Optimization Phase 1
$(19,675,000)$376,000,000 $395,675,000Baggage Optimization Phase 2
$153,050,000$585,500,000$432,450,000Baggage Optimization Phase 3
$ 0$15,500,000$15,500,000CCE Transfer Line
$(10,000,000)$0$10,000,000
Baggage Optimization
Executive Management
Reserve
$119,638,982 (13%)$1,074,638,982$955,000,000Total