
COMMISSION AGENDA – Action Item No. 8g Page 4 of 4
Meeting Date: March 11, 2025
Template revised June 27, 2019 (Diversity in Contracting).
FINANCIAL IMPLICATIONS
/Authorization Summary Capital
Expense
Total
COST ESTIMATE
Original estimate $10,535,000
$0
$10,535,000
Current change ($1,260,000)
$125,000
($1,135,000)
Revised estimate $9,275,000
$125,000
$9,400,000
AUTHORIZATION
Previous authorizations $950,000
$0
$950,000
Current request for authorization $8,325,000
$125,000
$8,450,000
Total authorizations, including this request $9,275,000
$125,000
$9,400,000
Remaining amount to be authorized $0
$0
$0
Annual Budget Status and Source of Funds
This project (C801316) was included in the 2025-2029 capital budget and plan of finance with a
budget of $10,535,000. A budget decrease of $1,260,000 was transferred to the Aeronautical
Allowance
1
CIP C800753 resulting in zero net change to the Aviation capital budget. The funding
sources will be the Airport Development Fund (ADF) and revenue bonds.
Financial Analysis and Summary
Project cost for analysis $9,400,000
Business Unit (BU) Terminal Building
Effect on business performance
(NOI after depreciation)
NOI after depreciation will increase due to inclusion of
capital (and operating) costs in airline rate base.
IRR/NPV (if relevant) N/A
CPE Impact $0.02 in 2028
Future Revenues and Expenses (Total cost of ownership)
This project will likely have no impact on Aviation Maintenance operating & maintenance costs.
ATTACHMENTS TO THIS REQUEST
(1) Presentation
PREVIOUS COMMISSION ACTIONS OR BRIEFINGS
None
1
The Aeronautical Allowance is included in the Capital Improvement Plan to ensure funding capacity for
unspecified projects, cost increases for existing projects, new initiatives, and unforeseen needs. This ensures funding
capacity for unanticipated spending within the dollar amount of the Allowance CIP.