
Cost Breakdown
4
Cost Estimate/Authorization Summary
Capital
Expense Total
Original estimate $35,000,000 $35,000,000 $70,000,000
Previous changes – net $34,000,000 ($2,000,000) $32,000,000
Current change – transfer of estimated
budget from expense to capital
$32,145,000 ($32,145,000) $0
Current Budget $101,145,000 $855,000 $102,000,000
Previous authorizations $24,900,000
$47,600,000
Transfer of authorization from expense to
capital
$22,002,000
($22,002,000
$0
Current request for authorization
$7,500,000
Total authorizations, including this request
$54,402,000
Remaining amount to be authorized $46,743,000
$46,900,000