Template revised January 10, 2019.
COMMISSION
AGENDA MEMORANDUM
Item No.
8e
ACTION ITEM
Date of Meeting
July 11, 2023
DATE: June 30, 2023
TO: Stephen P. Metruck, Executive Director
FROM: Matt Breed, Chief Information Officer, Information and Communications Technology
Eileen Francisco, Director, Aviation Project Management
SUBJECT: Wi-Fi Improvements Project (CIP #800585)
Amount of this request:
$4,685,000
Total estimated project cost:
$19,126,000
ACTION REQUESTED
Request Commission authorization for the Executive Director to (1) construct the remaining Wi-Fi
Improvements project passenger loading bridge installations at the North Satellite of Seattle-
Tacoma International Airport, and (2) increase the project’s overall authorization by $4,685,000
which includes a budget increase of $2,685,000, for a total project authorization of $19,126,000.
EXECUTIVE SUMMARY
The Wi-Fi Improvements project has completed all design efforts and begun construction of Wi-
Fi improvements to the Passenger Loading Bridges (PLBs) on Concourse D at the Airport. PLBs are
the articulating walkways that connect aircraft to the airport terminals. With the preparation of
new cost estimates, the estimated project cost now exceeds the project budget by $2,685,000
primarily due to construction cost escalation and soft costs and is outlined in more detail below.
With this request, the project will complete the final phase of Wi-Fi improvement scope by
installing additions to all the Airport PLBs. These Wi-Fi additions will extend Wi-Fi coverage to the
remaining portions of the ramp and aircraft parking areas not covered by earlier phases of the
project and remain a strong interest of the airlines who will benefit from this increased coverage.
JUSTIFICATION
The Wi-Fi Improvements Project will install high performing networks and Wi-Fi access points to
better meet the expectations and needs of passengers and airport and airline tenants. The
project will provide ramp level Wi-Fi access to each gate position and passenger loading bridge
on each concourse. The proposed technology supports the current needs as well as the
anticipated growth in the number of connected devices, requirements for improved bandwidth
for newer mobile devices, and enabled increased accuracy of location aware services. Overall,
COMMISSION AGENDA Action Item No. 8e Page 2 of 5
Meeting Date: July 11, 2023
Template revised June 27, 2019 (Diversity in Contracting).
this project will provide up to 200% increase in the coverage and number of access points on
concourse levels, tenfold increase in bandwidth, and support today’s technology on wireless
protocols for newer devices. Airline operations will benefit from the added Wi-Fi coverage at the
aircraft parking areas and continue to strongly support this project.
Since its initial authorization in 2014, the project has had three budget increases. In 2016, the
budget was increased by $796,000 to cover the cost of additional antennas needed to address
gaps in signal coverage at areas where antennas were previously installed. In 2021, the project
budget was increased by $5,765,000 to account for more complex design and construction and
to add Wi-Fi coverage to the North Concourse PLBs which were not installed as part of the
NorthSTAR program. This commission action is the third budget increase.
Diversity in Contracting
The design contract was awarded back in 2015 that had a Small Contractor and Supplier (SCS)
goal of 7% and is currently achieving 7.4%. For construction, the project team plans to continue
utilizing existing Job Order Contracts which is achieving 9% of a 10% WMBE aspirational goal.
DETAILS
This budget increase of $2,685,000 has two factors: Construction costs went up by $1,588,000,
primarily due to material and equipment price increases both realized and forecast, and the
resulting sales tax increase, and due to the change to JOC delivery. Port staff and designer costs
went up by $1,097,000, due in part to project delays leading to a longer schedule duration
impacting project management costs, more overlapped construction phases impacting
construction management costs, and a need for additional designer construction support.
Multiple projects at the Airport have worked together to provide Wi-Fi coverage across the
Airport terminal buildings. Previously, the ‘Fiber to Backstands’ project provided Wi-Fi to the
interior of Concourses A and B. Phases 1 – 6 of this project have provided high speed Wi-Fi to the
interior of Concourses C and D, South Concourse, Central Terminal, TSA Checkpoints, Gina Marie
Lindsey Hall, Ticketing and Baggage Claim and the Airport ramp areas. The International Arrivals
Facility (IAF) project has provided Wi-Fi within the new IAF facility.
Scope of Work
The project will install Wi-Fi antennas or Wireless Access Points (WAPs) on PLBs to enhance the
Wi-Fi coverage at the Airport. Construction is through the Job Order Contracting (JOC) alternative
public works construction method.
The key elements of project’s scope of work include the following:
(1) Installation of WAPs, surge arrestors, and other necessary mounting equipment.
(2) Relocation of existing installed equipment to meet coverage requirements.
(3) Provision of necessary cabling to connect WAPs to Port network and communication
system.
COMMISSION AGENDA Action Item No. 8e Page 3 of 5
Meeting Date: July 11, 2023
Template revised June 27, 2019 (Diversity in Contracting).
Schedule
This project experienced delays caused in part by extended (and ultimately fruitful) negotiations
with the JOC contractor and much longer than anticipated procurement lead times for electronic
equipment including network switches and WAPs.
Activity
Construction start
Final in-use date
Cost Breakdown
This Request
Total Project
Design
$2,697,000
Construction
$16,429,000
Total
$19,126,000
ALTERNATIVES AND IMPLICATIONS CONSIDERED
Alternative 1Reduce the project scope to complete within its existing authorization.
Cost Implications: current authorized budget of $16,441,000.
Pros:
(1) Lower capital cost due to reduction in scope of work.
Cons:
(1) Wi-Fi coverage for two concourses (such as Concourse A and the South Concourse)
would not be provided for airline operations and passenger use.
(2) Some design costs, all of which have been incurred, would need to be written off.
This is not the recommended alternative.
Alternative 2Increase the project budget and complete the work at all gates.
Cost Implications: Capital investment of $19,126,000.
Pros:
(1) Provides airline operations personnel access to Wi-Fi in and around the passenger
loading bridges and aircraft envelop at all concourses.
(2) The travelling public may see an increase in connectivity as well while on board the
aircraft.
(3) The airport will have a single, continuous, high speed Wi-Fi network across most of the
Airport Terminal area.
Cons:
(1) Capital cost is higher than Alternative 1
This is the recommended alternative.
COMMISSION AGENDA Action Item No. 8e Page 4 of 5
Meeting Date: July 11, 2023
Template revised June 27, 2019 (Diversity in Contracting).
FINANCIAL IMPLICATIONS
Cost Estimate/Authorization Summary
Capital
Expense
Total
COST ESTIMATE
Original estimate
$9,880,000
$0
$9,880,000
Previous changes net
6,416,000
$145,000
$6,561,000
Current change
$2,685,000
0
$2,685,000
Revised estimate
18,981,000
$145,000
$19,126,000
AUTHORIZATION
Previous authorizations
$14,296,000
$145,000
$14,441,000
Current request for authorization
$4,685,000
0
$4,685,000
Total authorizations, including this request
18,981,000
$145,000
$19,126,000
Remaining amount to be authorized
$0
$0
$0
Annual Budget Status and Source of Funds
The Wi-Fi Enhancement project (C800585) was included in the 2023-2027 capital budget and plan
of finance with a budget of $16,296,000. The capital budget increase of $2,685,000 was
transferred from the Aeronautical Allowance (C800753). The funding sources are Airport
Development Fund (ADF) and existing revenue bonds.
Financial Analysis and Summary
Project cost for analysis
$19,126,000
Business Unit (BU)
Airfield Apron Area
Effect on business performance
(NOI after depreciation)
NOI after depreciation will increase due to inclusion of
capital (and operating) costs in airline rate base.
IRR/NPV (if relevant)
N/A
CPE Impact
$0.07 in 2025
Future Revenues and Expenses (Total cost of ownership)
Although the enhanced Wi-Fi system provides significant performance improvements and better
coverage, renewal and replacement of some network components will be required in three-to-
five-year time frame to keep pace with innovation in the wireless industry and compliance with
potentially upgraded Port network standards.
A software license and increased maintenance fee estimated to be $20,000 will be budgeted in
the ICT operating budget. Recurring Port labor costs required to maintain the system are not
expected to change due to this project.
COMMISSION AGENDA Action Item No. 8e Page 5 of 5
Meeting Date: July 11, 2023
Template revised June 27, 2019 (Diversity in Contracting).
ATTACHMENTS TO THIS REQUEST
(1) Presentation slides
PREVIOUS COMMISSION ACTIONS OR BRIEFINGS
February 23, 2021 The Commission authorized (1) award and execution of construction
contracts for the PLBs installation at all concourses except North Satellite, (2) design the
Wi-Fi scope for the PLBs at the North Satellite, (3) increase of project’s overall budget to
complete the project.
March 13, 2018 The Commission authorized the award and execution of a major public
works construction contract for the second phase of the Wi-Fi Improvements project. No
additional funding was requested.
August 08, 2017 The Commission authorized the (1) advertisement and execution of
contracts for the second phase of the Wi-Fi Improvements project, (2) amendment of the
Infrastructure Design Services for Wi-Fi and Video Surveillance System Enhancements
Projects service agreement and (3) use of port crews and small works contracts in
conjunction with major works contracts.
May 24, 2016 The Commission authorized the (1) advertisement and execution of contracts
for the first phase of construction of the Wi-Fi Improvements project and (2) increase of
the project’s overall budget for additional scope.
August 05, 2014 The Commission authorized the preparation of design and construction bid
documents for the Wi-Fi Improvements project.