Budget Increase Request
Concourse A Building Expansion
for Lounges (C801205)
June 27, 2023
Item No. 10b_supp
Meeting Date: June 27, 2023
Background
ï‚§ The airport existing lounge space is insufficient to meet passenger demand. This
project allows Delta Air Lines to design and construct a building addition to increase
the supply of terminal lounge space, using a Tenant Reimbursement Agreement
(TRA).
ï‚§ Design was completed in 2022 and construction is currently underway for this
52,000 square-foot building expansion near the end of Concourse A.
ï‚§ Incorporates a new passenger lounge for Delta and provide a new buildout space for
the Port’s shared-use lounge (Club at SEA).
2
Justification
ï‚§ Delta has notified the Port of additional project increases and escalations during
their efforts to execute an agreement for the Final Guaranteed Maximum Price
(FGMP) with their Contractor.
 Today’s request is to increase the budget to allow for added costs the project will
incur due to:
– Delayed construction start and subsequent increases to the overall project
duration.
– Escalation in construction costs for materials and labor and the volatility in the
construction market and global supply chains.
3
Concourse A Building Expansion for Lounges
4
Concourse A Building Expansion for Lounges
5
December 2021
Total Project Cost $78.5M
TRA Value $66M
Project Status
ï‚§ 60% Design
Cost Drivers
ï‚§ Initial estimate
Overview of Cost Increases
May 2022
Total Project Cost $105M
TRA Value $89.9M
Project Status
ï‚§ 100% Permit Submittal
Cost Drivers
ï‚§ Design progression (60% - permit)
ï‚§ No FGMP
June 2023
Total Project Cost $126.5M
TRA Value $111.5M
Project Status
ï‚§ Construction Document Set
Cost Drivers
ï‚§ Delayed construction start
ï‚§ Escalation construction cost/materials
ï‚§ No FGMP
6
Request
1) Increase the authorized total project budget by $21,507,000, and
2) Increase the TRA budget from $89,960,000 to $111,508,000.
This results in a total estimated project cost of $126,507,000.
7
8