
Project Budget
4
Cost Estimate Capital Expense Total
Original estimate $3,406,000 $0 $3,406,000
Current change $1,433,000 $0 $1,433,000
Revised estimate $4,839,000 $0 $4,839,000
Authorization Capital Expense Total
Previous authorizations $40,000 $0 $40,000
Current request for authorization $1,479,000 $0 $1,479,000
Total authorizations, including this request $1,519,000 $0 $1,519,000
Remaining amount to be authorized $3,320,000 $0 $3,320,000