
Proposed Funding Changes
6
• Currently approved for $8.6M against CIP801227; proposed funding $11.6M
• AIP Entitlement could cover ~$4M worth of equipment cost if approved to add (4)
Broom Systems to procurement
• Reduces Airport contributed funding from CIP801227 from $8.62M to ~$7.62M
Current SRE Replacement Plan
Proposed SRE Replacement Plan
Year Replacing Airport Cost AIP*
2022-2024 11 $8.6M -
2025 4 $3.2M -
2027 8 $8M -
2028 1 $0.5M -
*Original plan of finance did not include AIP grants; 8 of 11 SRE not AIP
eligible
Year Replacing Airport Cost AIP Total
2022-2024 15 $7.6M $4M $11.6M
2025 - - - -
2027 8 $8M - $8M
2028 1 $0.5M - $0.5M