
COMMISSION AGENDA
Tay Yoshitani, Chief Executive Officer
April 17, 2009
Page 2
SCOPE OF WORK
The scope of the revised incentive plan for use of a narrow body aircraft for this new route includes a
temporary landing fee waiver of 75% of fees, and a temporary waiver of 75% of the international
arrivals charge. Both waivers would extend for the first twelve months of operation. Under the revised
incentive plan, Icelandair’s new direct service qualifies to earn the same incentives approved by the
Commission on April 10, 2007, for new service to Canada and Mexico.
In addition to the incentive plan, use of the long standing joint marketing program would also apply for
the new passenger service. The initial support program would extend for the first three years of
operation, which is a similar time frame applied to other prior new passenger service start-ups. These
marketing funds are used to advertise and otherwise support the new Icelandair route during its infancy
period in order to generate awareness about the route in the region to both the public and business
marketplace. $110,000 will be applied in the first year, while $45,000 will be applied in the second and
third year.
The facility improvements include modifying ticket counters, ticketing back walls, signage,
communication/computer equipment, and gate hold room podiums/equipment at a total estimated cost of
$275,000.
FINANCIAL IMPLICATIONS
Cost Estimate and Revenues
The total costs for the incentive program plus marketing program over the first year are estimated to be
$370,000, while costs over the second and third year are estimated to be $45,000 per year. The total
facility improvement costs are estimated to be $275,000 and would occur in the first year.
The total estimated revenues over the first year are estimated to be $351,000, while the revenues over
the second year are estimated to be $674,000 and include landings, arrival charges, and other rents. It is
anticipated that the payback period for the incentive program will be less than two years.
Source of Funds
Budget for prior incentive awards has come from either predetermined annual budgets when new service
start-ups are known prior to the annual budgeting process, or from the Airport contingency when new
start-ups are announced in the same calendar year they begin. The $110,000 joint marketing allowance
will come from the contingency fund since the new service was just announced a month ago. Projected
Cost per Enplanement (CPE) will not be affected since the contingency fund was included in the prior
approved budget. The current lease agreement with the airlines provides for the airport to provide
incentive program.
The budget for needed facility improvements will come from a combination of existing small capital or
small jobs CIPs or contingency fund depending upon the type of work. This budget was included in the
2009 capital budget and plan of finance, and, as a result, the CPE will not be affected.